Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 5 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Genovna Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 5 5329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.30 GC 
Located in:     The Empire of Bornao 
Controlled by:     The Empire of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,522.23M SC$ 
Cash Available Now  166,410.11M SC$Corporate cash
     
Products Sold Last Year  64,064.00M SC$ 
Profit Last Year  11,592.43M SC$ 
Net Profit Last Year  6,086.03M SC$ 
Products Sold Last Month  5,450.78M SC$ 
Profit Last Month  1,073.79M SC$Profit
Net Profit Last Month  563.74M SC$Net Profit
Assets  216,391.87M SC$Corporate assets
Market Value  359,467.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,223.35M SC$Value of materials
Production Last Month  8,919.79Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,536.51M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -322.14M SC$Tax payments
Profit Payment Paid  -375.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,450.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,321.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  3,594.68  SC$Share price
Earning per Share In Recent Period  56.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,522.23M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,316.64M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     92.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,522.23M SC$  4,377.20M SC$ 
Year to Date
Income   Cost  
58,770.38M   
   8,347.03M 
   36,362.47M 
   2,295.66M 
   1,014.74M 
   0.00M 
   0.00M 
58,770.38M  48,019.90M 
Last Year
Income   Cost  
64,064.00M   
   9,105.86M 
   39,799.65M 
   2,502.56M 
   1,063.50M 
   0.00M 
   0.00M 
64,064.00M  52,471.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    26,610 tons    3,000    8.9    185    6,259 SC$    3,383 SC$
Carbon    8,712 tons    1,750    5    180    49,396 SC$    28,050 SC$
Electric Components    335,764 units    50,000    6.7    180    3,748 SC$    2,114 SC$
Electric Motors    99,055 units    12,500    7.9    182    5,240 SC$    2,914 SC$
Electric Power    8,029 million kwhs    675    11.9    187    818,807 SC$    434,700 SC$
Electronic Components    448,082 units    50,000    9    180    2,948 SC$    1,646 SC$
Factory Maintenance    551 units    102    5.4    182    1.02M SC$    558,700 SC$
High Tech Services    40,527 units    7,500    5.4    184    3,070 SC$    1,676 SC$
Industrial Equipment    279,509 units    40,000    7    180    3,884 SC$    2,235 SC$
Lead    9,607 tons    1,000    9.6    183    77,113 SC$    42,075 SC$
Lithium    6,666 tons    1,000    6.7    180    165,879 SC$    92,400 SC$
Machine Parts    93,974 units    12,500    7.5    180    3,619 SC$    2,023 SC$
Mobile Devices    29,128 devices    4,500    6.5    180    26,706 SC$    15,704 SC$
Platinum    66 tons    13    5.3    180    99.73M SC$    56.93M SC$
Robotics    2,153 units    251    8.6    184    472,189 SC$    258,210 SC$
Rubber    13,299 tons    5,000    2.7    185    4,894 SC$    2,640 SC$
Steel    25,241 tons    3,000    8.4    180    7,617 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bornao

Back to main country page

Image  

Back to my home page