Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 9 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Str Weapons Mai

Product:     Str Weapons Maintenance 
Latest Market Price:  Market Price  1.34M SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 9 5312 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.78 GC 
Located in:     The Empire of Bornao 
Controlled by:     The Empire of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,559.08M SC$ 
Cash Available Now  77,353.82M SC$Corporate cash
     
Products Sold Last Year  59,462.07M SC$ 
Profit Last Year  3,845.64M SC$ 
Net Profit Last Year  1,428.69M SC$ 
Products Sold Last Month  8,458.71M SC$ 
Profit Last Month  1,020.31M SC$Profit
Net Profit Last Month  535.66M SC$Net Profit
Assets  145,462.76M SC$Corporate assets
Market Value  206,217.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,410.98M SC$Value of materials
Production Last Month  893.75Production for the month
Production Level Last Month  32.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,149.56M SC$ 
     
Salaries Paid  -849.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -91.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.09M SC$Tax payments
Profit Payment Paid  -357.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,458.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,794.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.9Price earning ratio
Share Price  2,062.17  SC$Share price
Earning per Share In Recent Period  38.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,559.08M SC$   
Salaries Paid     850.58M SC$Salary Cost
Raw Materials Used     1,903.53M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,559.08M SC$  3,057.02M SC$ 
Year to Date
Income   Cost  
69,232.88M   
   9,356.35M 
   50,373.88M 
   2,297.64M 
   832.77M 
   0.00M 
   0.00M 
69,232.88M  62,860.64M 
Last Year
Income   Cost  
59,462.07M   
   10,206.93M 
   42,150.27M 
   2,507.09M 
   752.13M 
   0.00M 
   0.00M 
59,462.07M  55,616.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  19,000  19,000  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,700  2,700  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,800  2,800  124,740 
     
Total:  358,000Number of Employees 358,000   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    352 units    30    11.7    189    302,510 SC$    160,060 SC$
Factory Maintenance    615 units    104    5.9    180    986,793 SC$    558,700 SC$
Robotics    1,508 units    153    9.9    186    481,582 SC$    258,210 SC$
Strategic Bombers    0.58 aircrafts    0.10    6.1    186    14.10B SC$    4.84B SC$
Chemical Missile Batteries    0.83 batteries    0.05    16.7    180    6.68B SC$    2.29B SC$
Chemical Missiles    0.83 missiles    0.05    16.7    180    10.35B SC$    3.51B SC$
Strategic Bombs    0 bombs    0.06    -    185    25.30B SC$    8.68B SC$
Nuclear Missile Batteries    0.83 batteries    0.05    16.7    180    4.99B SC$    3.51B SC$
Nuclear Missiles    0.83 missiles    0.05    16.7    182    18.02B SC$    6.10B SC$
Nuclear Submarine Missiles    0 missiles    0.06    -    180    19.90B SC$    6.68B SC$
Nuclear Submarines    0.83 submarines    0.05    16.7    180    15.20B SC$    5.18B SC$
Tactical Nuclear Weapons    0.58 bombs    0.10    6.1    180    14.82B SC$    5.01B SC$
Tactical Weapons Launchers    0.25 launchers    0.08    3.4    180    6.29B SC$    2.12B SC$
Trucks    429 trucks    50    8.6    184    4.81M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Str Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,750 
Estimated Production This Month  2,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bornao

Back to main country page

Image  

Back to my home page