Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 7 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Korniray Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 7 3258 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.14 GC 
Located in:     The United Kingdom of Billetto 
Controlled by:     Kesef 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,263.42M SC$ 
Cash Available Now  39,313.68M SC$Corporate cash
     
Products Sold Last Year  63,637.09M SC$ 
Profit Last Year  2,744.18M SC$ 
Net Profit Last Year  1,152.56M SC$ 
Products Sold Last Month  5,241.34M SC$ 
Profit Last Month  153.64M SC$Profit
Net Profit Last Month  64.53M SC$Net Profit
Assets  95,578.86M SC$Corporate assets
Market Value  144,269.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,801.24M SC$Value of materials
Production Last Month  1,029,386.26Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,556.99M SC$ 
     
Salaries Paid  -1,101.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -995.85M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,988.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -46.09M SC$Tax payments
Profit Payment Paid  -86.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,241.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,392.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  140.9Price earning ratio
Share Price  1,442.70  SC$Share price
Earning per Share In Recent Period  10.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,263.42M SC$   
Salaries Paid     1,101.68M SC$Salary Cost
Raw Materials Used     2,666.62M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     110.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     995.85M SC$ 
Total:  5,263.42M SC$  5,063.07M SC$ 
Year to Date
Income   Cost  
16,122.65M   
   3,305.04M 
   7,985.03M 
   564.33M 
   332.50M 
   0.00M 
   3,068.45M 
16,122.65M  15,255.35M 
Last Year
Income   Cost  
63,637.09M   
   13,223.63M 
   32,032.78M 
   2,256.94M 
   1,317.23M 
   0.00M 
   12,062.33M 
63,637.09M  60,892.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  26,500 
Medium Level Worker  93,000  93,000  34,500 
High Level Worker  25,750  25,750  40,000 
Low Level Manager  19,950  19,950  50,000 
Medium Level Manager  11,750  11,750  66,000 
High Level Manager  4,200  4,200  82,500 
Executive  1,220  1,220  172,500 
High Tech Engineer  49,750  49,750  66,500 
High Tech Senior  10,825  10,825  105,000 
High Tech Executive  1,170  1,170  210,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,497 tons    2,750    6    185    52,872 SC$    27,507 SC$
Electric Power    4,258 million kwhs    500    8.5    172    696,956 SC$    392,600 SC$
Factory Maintenance    1,315 units    109    12.1    175    1.00M SC$    558,700 SC$
High Tech Services    69,402 units    10,000    6.9    179    3,020 SC$    1,676 SC$
Lead    21,550 tons    2,250    9.6    186    80,327 SC$    41,340 SC$
Minerals    587,297 tons    40,000    14.7    188    5,449 SC$    2,767 SC$
Oil    239,766 tons    22,500    10.7    176    3,374 SC$    1,972 SC$
Platinum    27 tons    3    10.7    186    108.87M SC$    56.45M SC$
Potassium    399,663 tons    40,000    10    180    5,478 SC$    2,910 SC$
Robotics    1,731 units    189    9.2    181    487,152 SC$    258,210 SC$
Rubber    1,062,035 tons    85,000    12.5    185    4,873 SC$    2,624 SC$
Services    48,080 units    10,000    4.8    174    2,114 SC$    1,238 SC$
Sulfur    362,189 tons    50,000    7.2    174    4,060 SC$    2,353 SC$
Zinc    25,674 tons    3,000    8.6    173    57,752 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 247% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Kesef

Back to main enterprise page

Image  

Back to my home page