Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 7 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nicolas Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     September 7 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.35 GC 
Located in:     Sanegoria 
Controlled by:     Sanegoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,719.41M SC$ 
Cash Available Now  192,652.09M SC$Corporate cash
     
Products Sold Last Year  44,226.73M SC$ 
Profit Last Year  15,485.75M SC$ 
Net Profit Last Year  8,130.02M SC$ 
Products Sold Last Month  3,521.53M SC$ 
Profit Last Month  1,153.87M SC$Profit
Net Profit Last Month  605.78M SC$Net Profit
Assets  231,395.02M SC$Corporate assets
Market Value  431,279.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,364.51M SC$Value of materials
Production Last Month  1,726.70Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  196,535.23M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,489.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -346.16M SC$Tax payments
Profit Payment Paid  -403.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,521.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  196,800.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  4,312.79  SC$Share price
Earning per Share In Recent Period  72.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,719.41M SC$   
Salaries Paid     808.00M SC$Salary Cost
Raw Materials Used     1,221.06M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,719.41M SC$  2,368.35M SC$ 
Year to Date
Income   Cost  
28,735.13M   
   6,459.84M 
   9,693.29M 
   1,670.91M 
   1,035.37M 
   0.00M 
   0.00M 
28,735.13M  18,859.42M 
Last Year
Income   Cost  
44,226.73M   
   9,690.91M 
   14,989.07M 
   2,506.13M 
   1,554.87M 
   0.00M 
   0.00M 
44,226.73M  28,740.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,360  84,360  15,741 
Medium Level Worker  72,260  72,260  20,493 
High Level Worker  41,050  41,050  23,760 
Low Level Manager  19,480  19,480  29,700 
Medium Level Manager  9,470  9,470  39,204 
High Level Manager  5,580  5,580  49,005 
Executive  2,097  2,097  102,465 
High Tech Engineer  72,970  72,970  39,501 
High Tech Senior  16,970  16,970  62,370 
High Tech Executive  3,495  3,495  124,740 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    342,171 tons    25,000    13.7    184    3,903 SC$    2,114 SC$
Electric Components    257,814 units    20,000    12.9    174    3,623 SC$    2,114 SC$
Electric Power    8,183 million kwhs    675    12.1    180    784,939 SC$    434,700 SC$
Electronic Components    294,992 units    20,000    14.7    186    3,099 SC$    1,646 SC$
Factory Maintenance    1,396 units    144    9.7    180    960,372 SC$    558,700 SC$
Glass    24,180 tons    2,000    12.1    180    3,885 SC$    2,174 SC$
High Tech Services    351,519 units    25,000    14.1    181    3,035 SC$    1,676 SC$
Industrial Equipment    171,900 units    20,000    8.6    181    4,038 SC$    2,235 SC$
Machine Parts    129,670 units    20,000    6.5    180    3,512 SC$    2,023 SC$
Household Products    38,251 tons    3,000    12.8    184    11,915 SC$    6,493 SC$
Robotics    439 units    75    5.8    181    466,788 SC$    258,210 SC$
Services    97,174 units    12,500    7.8    180    2,196 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sanegoria

Back to main country page

Image  

Back to my home page