Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 6 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osanko Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 6 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.48 GC 
Located in:     The Republic of Balsamica 
Controlled by:     The Republic of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,299.71M SC$ 
Cash Available Now  96,139.69M SC$Corporate cash
     
Products Sold Last Year  51,137.90M SC$ 
Profit Last Year  12,909.58M SC$ 
Net Profit Last Year  6,777.53M SC$ 
Products Sold Last Month  4,267.68M SC$ 
Profit Last Month  1,150.41M SC$Profit
Net Profit Last Month  603.96M SC$Net Profit
Assets  137,891.60M SC$Corporate assets
Market Value  340,391.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,317.43M SC$Value of materials
Production Last Month  833,910.75Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,152.11M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,156.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -345.12M SC$Tax payments
Profit Payment Paid  -402.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,267.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,548.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  3,403.92  SC$Share price
Earning per Share In Recent Period  62.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,299.71M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,896.19M SC$Cost of Material used
Fixed Property Cost     209.33M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,299.71M SC$  2,957.19M SC$ 
Year to Date
Income   Cost  
25,445.81M   
   4,544.97M 
   12,485.90M 
   1,254.82M 
   563.87M 
   0.00M 
   0.00M 
25,445.81M  18,849.56M 
Last Year
Income   Cost  
51,137.90M   
   9,090.86M 
   25,527.80M 
   2,508.17M 
   1,101.48M 
   0.00M 
   0.00M 
51,137.90M  38,228.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    194,294 tons    25,000    7.8    180    5,852 SC$    3,383 SC$
Carbon    7,019 tons    3,750    1.9    183    51,233 SC$    28,050 SC$
Electric Components    158,906 units    12,500    12.7    180    3,676 SC$    2,114 SC$
Electric Motors    54,369 units    6,000    9.1    183    5,161 SC$    2,914 SC$
Electric Power    8,334 million kwhs    675    12.3    180    634,006 SC$    384,144 SC$
Factory Maintenance    1,249 units    104    12    177    985,242 SC$    558,700 SC$
Glass    21,383 tons    2,000    10.7    187    4,113 SC$    2,174 SC$
High Tech Services    97,822 units    10,000    9.8    182    3,065 SC$    1,676 SC$
Lead    4,538 tons    2,000    2.3    187    78,869 SC$    42,075 SC$
Lithium    2,770 tons    2,000    1.4    180    164,650 SC$    92,400 SC$
Machine Parts    170,527 units    20,000    8.5    180    3,442 SC$    2,023 SC$
Mobile Devices    40,381 devices    3,000    13.5    179    28,008 SC$    15,704 SC$
Household Products    24,980 tons    3,000    8.3    180    9,651 SC$    5,561 SC$
Robotics    319 units    61    5.2    184    472,995 SC$    258,210 SC$
Rubber    41,230 tons    4,500    9.2    180    4,711 SC$    2,640 SC$
Services    70,114 units    7,500    9.3    183    1,902 SC$    1,030 SC$
Steel    319,395 tons    40,000    8    180    7,718 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Balsamica

Back to main country page

Image  

Back to my home page