Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Mar 16 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kadoma Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 16 5359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.20 GC 
Located in:     The Republic of Balsamica 
Controlled by:     The Republic of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,836.31M SC$ 
Cash Available Now  107,896.68M SC$Corporate cash
     
Products Sold Last Year  45,626.75M SC$ 
Profit Last Year  13,715.10M SC$ 
Net Profit Last Year  7,200.43M SC$ 
Products Sold Last Month  3,836.34M SC$ 
Profit Last Month  1,153.24M SC$Profit
Net Profit Last Month  605.45M SC$Net Profit
Assets  141,945.54M SC$Corporate assets
Market Value  357,189.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,702.37M SC$Value of materials
Production Last Month  482,417.38Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,699.84M SC$ 
     
Salaries Paid  -634.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  -815.87M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -345.97M SC$Tax payments
Profit Payment Paid  -403.63M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,836.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,919.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.0Price earning ratio
Share Price  3,571.89  SC$Share price
Earning per Share In Recent Period  66.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,836.31M SC$   
Salaries Paid     634.43M SC$Salary Cost
Raw Materials Used     1,743.92M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     69.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,836.31M SC$  2,656.25M SC$ 
Year to Date
Income   Cost  
7,672.70M   
   1,269.00M 
   3,487.84M 
   417.84M 
   191.40M 
   0.00M 
   0.00M 
7,672.70M  5,366.07M 
Last Year
Income   Cost  
45,626.75M   
   7,613.73M 
   20,634.02M 
   2,505.99M 
   1,157.92M 
   0.00M 
   0.00M 
45,626.75M  31,911.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  98,790  98,790  15,741 
Medium Level Worker  106,880  106,880  20,493 
High Level Worker  34,970  34,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  11,035  11,035  39,204 
High Level Manager  3,622  3,622  49,005 
Executive  882  882  102,465 
High Tech Engineer  32,525  32,525  39,501 
High Tech Senior  7,313  7,313  62,370 
High Tech Executive  701  701  124,740 
     
Total:  311,263Number of Employees 311,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    918 tons    150    6.1    183    2,768 SC$    1,706 SC$
Coffee    860 tons    150    5.7    184    16,070 SC$    8,758 SC$
Eggs    258,824 10000 units    20,000    12.9    185    4,301 SC$    2,356 SC$
Electric Power    928 million kwhs    200    4.6    182    790,462 SC$    434,700 SC$
Factory Maintenance    1,138 units    104    10.9    180    968,503 SC$    558,700 SC$
High Tech Services    33,893 units    4,000    8.5    187    3,086 SC$    1,676 SC$
Milk    1,216,683 m3s    265,000    4.6    185    4,781 SC$    2,567 SC$
Robotics    11 units    1    11.1    182    471,185 SC$    258,210 SC$
Services    45,876 units    7,500    6.1    185    2,311 SC$    1,238 SC$
Spices    7,364 tons    1,250    5.9    180    36,119 SC$    20,687 SC$
Sugar    136,509 tons    15,000    9.1    180    3,856 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Balsamica

Back to main country page
Image  

Back to my home page