Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 19 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballada Wood

Product:     Wood 
Latest Market Price:  Market Price  2,310 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 19 4977 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.63 GC 
Located in:     The Democratic Union of Montassa 
Controlled by:     Andyinbusiness 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,456.37M SC$ 
Cash Available Now  121,518.97M SC$Corporate cash
     
Products Sold Last Year  77,568.21M SC$ 
Profit Last Year  28,480.50M SC$ 
Net Profit Last Year  11,961.81M SC$ 
Products Sold Last Month  6,607.32M SC$ 
Profit Last Month  2,473.73M SC$Profit
Net Profit Last Month  1,038.97M SC$Net Profit
Assets  170,922.89M SC$Corporate assets
Market Value  743,258.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,512.08M SC$Value of materials
Production Last Month  1,202,438.19Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  253.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.81Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  7,154,622,709 
 
Cash Flow Data
Cash at start of previous month  116,872.12M SC$ 
     
Salaries Paid  -774.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,255.39M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,071.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -742.12M SC$Tax payments
Profit Payment Paid  -1,385.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,607.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,062.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.3Price earning ratio
Share Price  7,432.58  SC$Share price
Earning per Share In Recent Period  110.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,456.37M SC$   
Salaries Paid     774.18M SC$Salary Cost
Raw Materials Used     1,803.05M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     123.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,255.39M SC$ 
Total:  6,456.37M SC$  4,143.84M SC$ 
Year to Date
Income   Cost  
45,539.03M   
   5,419.55M 
   12,535.22M 
   1,313.89M 
   861.14M 
   0.00M 
   8,608.35M 
45,539.03M  28,738.15M 
Last Year
Income   Cost  
77,568.21M   
   9,290.46M 
   21,352.68M 
   2,252.63M 
   1,463.17M 
   0.00M 
   14,728.77M 
77,568.21M  49,087.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,750  120,750  15,900 
Medium Level Worker  120,000  120,000  20,700 
High Level Worker  41,750  41,750  24,000 
Low Level Manager  20,475  20,475  30,000 
Medium Level Manager  12,750  12,750  39,600 
High Level Manager  6,900  6,900  49,500 
Executive  1,825  1,825  103,500 
High Tech Engineer  38,875  38,875  39,900 
High Tech Senior  8,750  8,750  63,000 
High Tech Executive  1,050  1,050  126,000 
     
Total:  373,125Number of Employees 373,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,271,596 tons    100,000    12.7    179    3,874 SC$    2,114 SC$
Electric Power    4,270 million kwhs    625    6.8    187    837,080 SC$    434,700 SC$
Factory Maintenance    926 units    124    7.5    178    1.02M SC$    558,700 SC$
Gas    374,296 units    50,000    7.5    183    7,230 SC$    3,878 SC$
High Tech Services    146,892 units    15,000    9.8    184    3,128 SC$    1,676 SC$
Household Products    170,647 tons    25,000    6.8    179    11,774 SC$    6,493 SC$
Robotics    461 units    64    7.3    180    468,082 SC$    258,210 SC$
Services    196,954 units    15,000    13.1    185    2,351 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Andyinbusiness

Back to main enterprise page

Image  

Back to my home page