Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 13 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 13 5294 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.15 GC 
Located in:     The Democratic Union of Montassa 
Controlled by:     The Democratic Union of Montassa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,472.10M SC$ 
Cash Available Now  149,809.05M SC$Corporate cash
     
Products Sold Last Year  64,593.25M SC$ 
Profit Last Year  11,501.08M SC$ 
Net Profit Last Year  6,038.07M SC$ 
Products Sold Last Month  5,531.77M SC$ 
Profit Last Month  1,107.27M SC$Profit
Net Profit Last Month  581.32M SC$Net Profit
Assets  199,039.87M SC$Corporate assets
Market Value  356,133.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,868.72M SC$Value of materials
Production Last Month  9,115.26Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,338.18M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,914.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.18M SC$Tax payments
Profit Payment Paid  -387.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,531.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,268.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,561.34  SC$Share price
Earning per Share In Recent Period  56.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,472.10M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,371.04M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     93.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,472.10M SC$  4,431.50M SC$ 
Year to Date
Income   Cost  
32,488.39M   
   4,554.07M 
   20,230.06M 
   1,250.26M 
   559.47M 
   0.00M 
   0.00M 
32,488.39M  26,593.86M 
Last Year
Income   Cost  
64,593.25M   
   9,106.99M 
   40,392.01M 
   2,503.90M 
   1,089.27M 
   0.00M 
   0.00M 
64,593.25M  53,092.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  36,000  36,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  77,500  77,500  39,900 
High Tech Senior  36,500  36,500  63,000 
High Tech Executive  3,200  3,200  126,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    17,964 tons    3,000    6    189    6,392 SC$    3,383 SC$
Carbon    9,923 tons    1,750    5.7    182    51,080 SC$    28,050 SC$
Electric Components    637,063 units    50,000    12.7    179    3,798 SC$    2,114 SC$
Electric Motors    169,726 units    12,500    13.6    179    5,198 SC$    2,914 SC$
Electric Power    2,225 million kwhs    675    3.3    177    764,147 SC$    434,700 SC$
Electronic Components    289,561 units    50,000    5.8    180    2,976 SC$    1,646 SC$
Factory Maintenance    479 units    102    4.7    183    1.03M SC$    558,700 SC$
High Tech Services    89,117 units    7,500    11.9    180    3,049 SC$    1,676 SC$
Industrial Equipment    517,418 units    40,000    12.9    184    4,168 SC$    2,235 SC$
Lead    3,863 tons    1,000    3.9    176    73,871 SC$    42,075 SC$
Lithium    4,690 tons    1,000    4.7    178    164,020 SC$    92,400 SC$
Machine Parts    55,714 units    12,500    4.5    179    3,630 SC$    2,023 SC$
Mobile Devices    67,436 devices    4,500    15    179    27,708 SC$    15,704 SC$
Platinum    88 tons    13    7    179    101.80M SC$    56.93M SC$
Robotics    1,361 units    251    5.4    182    472,908 SC$    258,210 SC$
Rubber    10,075 tons    5,000    2    189    4,990 SC$    2,640 SC$
Steel    22,348 tons    3,000    7.4    185    8,100 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Montassa

Back to main country page

Image  

Back to my home page