Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 26 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davao Wood

Product:     Wood 
Latest Market Price:  Market Price  2,317 SC$ per ton 
Corporation Type:     public corporation 
Founded:     August 26 5360 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.18 GC 
Located in:     La Republica del Nevorna 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,792.68M SC$ 
Cash Available Now  62,271.27M SC$Corporate cash
     
Products Sold Last Year  91,585.67M SC$ 
Profit Last Year  35,880.67M SC$ 
Net Profit Last Year  12,809.40M SC$ 
Products Sold Last Month  7,527.07M SC$ 
Profit Last Month  2,848.74M SC$Profit
Net Profit Last Month  1,017.00M SC$Net Profit
Assets  180,705.34M SC$Corporate assets
Market Value  521,264.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  73,642.68M SC$Value of materials
Production Last Month  1,204,051.75Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  276.4Output Product Quality
Production Process Effectivity  249Productivity Index
Welfare Index  109.96Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  4,041,236,635 
 
Cash Flow Data
Cash at start of previous month  62,632.73M SC$ 
     
Salaries Paid  -1,150.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,430.14M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -719.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -854.62M SC$Tax payments
Profit Payment Paid  -1,954.24M SC$ 
Upgrades Bought  -209.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,527.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,653.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  49.0Price earning ratio
Share Price  325.79  SC$Share price
Earning per Share In Recent Period  6.67  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,792.68M SC$   
Salaries Paid     1,151.01M SC$Salary Cost
Raw Materials Used     1,735.44M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     124.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,430.14M SC$ 
Total:  7,792.68M SC$  4,628.35M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
91,585.67M   
   13,615.64M 
   20,972.57M 
   2,254.48M 
   1,488.11M 
   0.00M 
   17,374.21M 
91,585.67M  55,705.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 450.0. The target salary index for this corporation is 450.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,830  112,830  23,850 
Medium Level Worker  116,160  116,160  31,050 
High Level Worker  40,550  40,550  36,000 
Low Level Manager  21,507  21,507  45,000 
Medium Level Manager  13,470  13,470  59,400 
High Level Manager  7,572  7,572  74,250 
Executive  1,849  1,849  155,250 
High Tech Engineer  39,619  39,619  59,850 
High Tech Senior  9,086  9,086  94,500 
High Tech Executive  1,098  1,098  189,000 
     
Total:  363,741Number of Employees 363,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,849,822 tons    100,000    38.5    180    3,932 SC$    2,114 SC$
Electric Power    33,780 million kwhs    625    54    178    703,960 SC$    400,400 SC$
Factory Maintenance    6,421 units    124    51.8    180    1.03M SC$    558,700 SC$
Gas    2,739,191 units    50,000    54.8    180    7,063 SC$    3,888 SC$
High Tech Services    580,471 units    15,000    38.7    177    2,874 SC$    1,676 SC$
Household Products    1,305,217 tons    25,000    52.2    181    11,862 SC$    6,493 SC$
Robotics    3,573 units    76    47.3    179    456,606 SC$    258,210 SC$
Services    847,272 units    15,000    56.5    178    2,249 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 476% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page