Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 24 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mendaro

Score 19743.00 Game Level 2 World Rank 14 President: darrellelliott87 since Jun 5283
 
Country Flag
videos
  
War Rank 316
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 136.45
Cash:    9.99T SC$ Cash Available
Profit/Loss:    32.39B SC$ Total Profit This Month
Total Assets:    49.92T SC$ Total State Assets
  
Nominal Value 212.43 USD
Population:    89,990,382 Total Population
Migration:    33  
Corporations:    83 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Roxas Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  40.77M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     December 24 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.50 GC 
Located in:     The Independent State of Mendaro 
Controlled by:     The Independent State of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,723.43M SC$ 
Cash Available Now  52,749.53M SC$Corporate cash
     
Products Sold Last Year  31,276.73M SC$ 
Profit Last Year  16,211.05M SC$ 
Net Profit Last Year  5,787.35M SC$ 
Products Sold Last Month  2,550.59M SC$ 
Profit Last Month  1,295.13M SC$Profit
Net Profit Last Month  462.36M SC$Net Profit
Assets  85,687.10M SC$Corporate assets
Market Value  270,288.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,670.02M SC$Value of materials
Production Last Month  34.17Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,129.50M SC$ 
     
Salaries Paid  -452.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -388.54M SC$Tax payments
Profit Payment Paid  -888.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,550.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,742.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.3Price earning ratio
Share Price  2,702.88  SC$Share price
Earning per Share In Recent Period  47.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,723.43M SC$   
Salaries Paid     452.72M SC$Salary Cost
Raw Materials Used     519.53M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     74.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,723.43M SC$  1,254.60M SC$ 
Year to Date
Income   Cost  
5,128.41M   
   905.43M 
   1,039.04M 
   416.86M 
   149.64M 
   0.00M 
   0.00M 
5,128.41M  2,510.98M 
Last Year
Income   Cost  
31,276.73M   
   5,432.83M 
   6,234.22M 
   2,501.37M 
   897.25M 
   0.00M 
   0.00M 
31,276.73M  15,065.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  65,000  65,000  15,900 
Medium Level Worker  44,000  44,000  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  8,550  8,550  30,000 
Medium Level Manager  5,533  5,533  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  900  900  103,500 
High Tech Engineer  39,000  39,000  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  198,423Number of Employees 198,423   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,472 tons    7,500    8.7    120    4,056 SC$    3,339 SC$
Chemicals    163,596 tons    15,000    10.9    120    2,581 SC$    2,114 SC$
Electric Components    78,570 units    12,500    6.3    120    2,586 SC$    2,114 SC$
Electric Power    699 million kwhs    150    4.7    120    480,433 SC$    392,600 SC$
Electronic Components    353,299 units    25,000    14.1    120    2,009 SC$    1,646 SC$
Factory Maintenance    1,065 units    123    8.7    120    683,768 SC$    558,700 SC$
High Tech Services    42,564 units    7,500    5.7    120    2,039 SC$    1,676 SC$
Industrial Equipment    118,455 units    15,000    7.9    120    2,730 SC$    2,235 SC$
Robotics    544 units    51    10.7    120    314,043 SC$    258,210 SC$
Services    41,626 units    5,000    8.3    120    1,505 SC$    1,238 SC$
Steel    72,262 tons    15,000    4.8    120    5,268 SC$    4,334 SC$
Weapon Grade Components    5,568 units    1,000    5.6    120    119,089 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mendaro

Back to main country page

 

Back to my home page