Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 26 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mendaro

Score 19743.00 Game Level 2 World Rank 14 President: darrellelliott87 since Jun 5283
 
Country Flag
videos
  
War Rank 316
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 136.45
Cash:    9.99T SC$ Cash Available
Profit/Loss:    32.39B SC$ Total Profit This Month
Total Assets:    49.92T SC$ Total State Assets
  
Nominal Value 212.43 USD
Population:    89,990,382 Total Population
Migration:    33  
Corporations:    83 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Tabruki Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 26 5337 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.79 GC 
Located in:     The Independent State of Mendaro 
Controlled by:     The Independent State of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,391.31M SC$ 
Cash Available Now  51,285.37M SC$Corporate cash
     
Products Sold Last Year  42,132.86M SC$ 
Profit Last Year  12,774.65M SC$ 
Net Profit Last Year  4,560.55M SC$ 
Products Sold Last Month  3,506.43M SC$ 
Profit Last Month  1,059.93M SC$Profit
Net Profit Last Month  378.40M SC$Net Profit
Assets  95,097.27M SC$Corporate assets
Market Value  230,145.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,909.34M SC$Value of materials
Production Last Month  1,130,126.76Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,820.88M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.98M SC$Tax payments
Profit Payment Paid  -727.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,506.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,401.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.4Price earning ratio
Share Price  2,301.46  SC$Share price
Earning per Share In Recent Period  38.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,391.31M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,472.87M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     92.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,391.31M SC$  2,446.73M SC$ 
Year to Date
Income   Cost  
7,049.43M   
   1,345.29M 
   2,945.45M 
   416.70M 
   185.85M 
   0.00M 
   0.00M 
7,049.43M  4,893.28M 
Last Year
Income   Cost  
42,132.86M   
   8,069.78M 
   17,674.26M 
   2,500.30M 
   1,113.87M 
   0.00M 
   0.00M 
42,132.86M  29,358.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,000  103,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  11,600  11,600  39,600 
High Level Manager  3,730  3,730  49,500 
Executive  1,060  1,060  103,500 
High Tech Engineer  54,600  54,600  39,900 
High Tech Senior  12,000  12,000  63,000 
High Tech Executive  1,240  1,240  126,000 
     
Total:  301,030Number of Employees 301,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    695,228 tons    50,000    13.9    120    2,570 SC$    2,114 SC$
Electric Power    2,873 million kwhs    650    4.4    120    480,541 SC$    392,600 SC$
Factory Maintenance    1,904 units    154    12.4    120    679,567 SC$    558,700 SC$
High Tech Services    284,917 units    40,000    7.1    120    2,038 SC$    1,676 SC$
Lithium    1,474 tons    125    11.8    120    108,575 SC$    90,630 SC$
Oil    4,282,388 tons    350,000    12.2    120    2,392 SC$    1,972 SC$
Robotics    387 units    76    5.1    120    314,034 SC$    258,210 SC$
Services    74,950 units    15,000    5    120    1,505 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Plastics 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mendaro

Back to main country page

 

Back to my home page