Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 19 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mendaro

Score 19743.00 Game Level 2 World Rank 14 President: darrellelliott87 since Jun 5283
 
Country Flag
videos
  
War Rank 316
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 136.45
Cash:    9.99T SC$ Cash Available
Profit/Loss:    32.39B SC$ Total Profit This Month
Total Assets:    49.92T SC$ Total State Assets
  
Nominal Value 212.43 USD
Population:    89,990,382 Total Population
Migration:    33  
Corporations:    83 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Mayola Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 19 5325 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.26 GC 
Located in:     The Independent State of Mendaro 
Controlled by:     The Independent State of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,271.15M SC$ 
Cash Available Now  65,735.12M SC$Corporate cash
     
Products Sold Last Year  50,281.72M SC$ 
Profit Last Year  10,819.19M SC$ 
Net Profit Last Year  3,862.45M SC$ 
Products Sold Last Month  4,271.28M SC$ 
Profit Last Month  997.38M SC$Profit
Net Profit Last Month  356.06M SC$Net Profit
Assets  112,596.81M SC$Corporate assets
Market Value  217,722.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,387.93M SC$Value of materials
Production Last Month  4,835.89Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,267.56M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,596.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.21M SC$Tax payments
Profit Payment Paid  -684.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,271.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,119.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  2,177.23  SC$Share price
Earning per Share In Recent Period  31.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,271.15M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,275.97M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     153.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,271.15M SC$  3,270.50M SC$ 
Year to Date
Income   Cost  
8,058.26M   
   1,262.35M 
   4,563.56M 
   416.51M 
   307.97M 
   0.00M 
   0.00M 
8,058.26M  6,550.39M 
Last Year
Income   Cost  
50,281.72M   
   7,575.13M 
   27,499.68M 
   2,498.77M 
   1,888.95M 
   0.00M 
   0.00M 
50,281.72M  39,462.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,900 
Medium Level Worker  66,340  66,340  20,700 
High Level Worker  21,100  21,100  24,000 
Low Level Manager  11,782  11,782  30,000 
Medium Level Manager  7,290  7,290  39,600 
High Level Manager  2,540  2,540  49,500 
Executive  1,067  1,067  103,500 
High Tech Engineer  62,475  62,475  39,900 
High Tech Senior  13,287  13,287  63,000 
High Tech Executive  1,998  1,998  126,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    333,875 units    30,000    11.1    178    4,833 SC$    2,718 SC$
Carbon    66,054 tons    15,000    4.4    175    47,706 SC$    27,507 SC$
Chemicals    513,219 tons    40,000    12.8    185    4,029 SC$    2,114 SC$
Computers    155,159 systems    22,500    6.9    177    4,616 SC$    2,567 SC$
Factory Maintenance    951 units    174    5.5    176    988,661 SC$    558,700 SC$
Gas    133,284 units    21,000    6.3    179    6,981 SC$    3,816 SC$
High Tech Services    225,343 units    17,500    12.9    173    2,904 SC$    1,676 SC$
Oil    2,112,116 tons    170,000    12.4    178    3,530 SC$    1,972 SC$
Robotics    1,027 units    224    4.6    183    483,808 SC$    258,210 SC$
Services    209,358 units    17,500    12    186    2,346 SC$    1,238 SC$
Software    301,937 units    30,000    10.1    178    3,367 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mendaro

Back to main country page

 

Back to my home page