Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 28 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mendaro

Score 19728.00 Game Level 2 World Rank 15 President: darrellelliott87 since Jun 5283
 
Country Flag
videos
  
War Rank 316
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 136.81
Cash:    9.96T SC$ Cash Available
Profit/Loss:    34.83B SC$ Total Profit This Month
Total Assets:    49.86T SC$ Total State Assets
  
Nominal Value 212.16 USD
Population:    89,949,564 Total Population
Migration:    33  
Corporations:    83 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Papara Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 28 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.92 GC 
Located in:     The Independent State of Mendaro 
Controlled by:     The Independent State of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,047.44M SC$ 
Cash Available Now  55,802.37M SC$Corporate cash
     
Products Sold Last Year  61,613.05M SC$ 
Profit Last Year  10,543.29M SC$ 
Net Profit Last Year  3,763.95M SC$ 
Products Sold Last Month  5,087.70M SC$ 
Profit Last Month  850.30M SC$Profit
Net Profit Last Month  303.56M SC$Net Profit
Assets  109,827.05M SC$Corporate assets
Market Value  209,614.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,745.72M SC$Value of materials
Production Last Month  8,935.69Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,194.93M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,782.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -255.09M SC$Tax payments
Profit Payment Paid  -583.31M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,087.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,488.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  2,096.14  SC$Share price
Earning per Share In Recent Period  31.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,047.44M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,178.52M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     91.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,047.44M SC$  4,237.61M SC$ 
Year to Date
Income   Cost  
5,087.70M   
   759.96M 
   3,176.07M 
   208.48M 
   92.89M 
   0.00M 
   0.00M 
5,087.70M  4,237.40M 
Last Year
Income   Cost  
61,613.05M   
   9,106.99M 
   38,350.10M 
   2,501.47M 
   1,111.19M 
   0.00M 
   0.00M 
61,613.05M  51,069.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  36,000  36,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  77,500  77,500  39,900 
High Tech Senior  36,500  36,500  63,000 
High Tech Executive  3,200  3,200  126,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,592 tons    3,000    5.5    183    6,255 SC$    3,339 SC$
Carbon    14,353 tons    1,750    8.2    180    48,801 SC$    27,507 SC$
Electric Components    391,699 units    50,000    7.8    182    3,875 SC$    2,114 SC$
Electric Motors    110,672 units    12,500    8.9    175    4,905 SC$    2,839 SC$
Electric Power    3,136 million kwhs    675    4.6    187    750,117 SC$    392,600 SC$
Electronic Components    573,550 units    50,000    11.5    181    3,031 SC$    1,646 SC$
Factory Maintenance    1,221 units    101    12.1    176    987,093 SC$    558,700 SC$
High Tech Services    65,638 units    7,500    8.8    182    3,133 SC$    1,676 SC$
Industrial Equipment    478,131 units    40,000    12    181    4,108 SC$    2,235 SC$
Lead    6,247 tons    1,000    6.2    181    74,576 SC$    41,340 SC$
Lithium    11,669 tons    1,000    11.7    176    159,053 SC$    90,630 SC$
Machine Parts    161,790 units    12,500    12.9    186    3,758 SC$    1,963 SC$
Mobile Devices    35,345 devices    4,500    7.9    184    28,702 SC$    15,402 SC$
Platinum    136 tons    13    10.9    179    101.18M SC$    56.45M SC$
Robotics    1,248 units    251    5    184    489,563 SC$    258,210 SC$
Rubber    62,465 tons    5,000    12.5    183    4,935 SC$    2,624 SC$
Steel    37,351 tons    3,000    12.5    177    7,723 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mendaro

Back to main country page

 

Back to my home page