Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 28 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mendaro

Score 19728.00 Game Level 2 World Rank 15 President: darrellelliott87 since Jun 5283
 
Country Flag
videos
  
War Rank 316
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 136.81
Cash:    9.96T SC$ Cash Available
Profit/Loss:    34.83B SC$ Total Profit This Month
Total Assets:    49.86T SC$ Total State Assets
  
Nominal Value 212.16 USD
Population:    89,949,564 Total Population
Migration:    33  
Corporations:    83 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Rockton Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 28 5320 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.03 GC 
Located in:     The Independent State of Mendaro 
Controlled by:     The Independent State of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,251.29M SC$ 
Cash Available Now  60,763.46M SC$Corporate cash
     
Products Sold Last Year  49,694.37M SC$ 
Profit Last Year  10,341.52M SC$ 
Net Profit Last Year  3,691.92M SC$ 
Products Sold Last Month  3,769.37M SC$ 
Profit Last Month  496.83M SC$Profit
Net Profit Last Month  177.37M SC$Net Profit
Assets  109,791.27M SC$Corporate assets
Market Value  212,217.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,440.37M SC$Value of materials
Production Last Month  4,835.79Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  218.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,673.83M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,327.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -149.05M SC$Tax payments
Profit Payment Paid  -340.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,769.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,786.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.5Price earning ratio
Share Price  2,122.17  SC$Share price
Earning per Share In Recent Period  29.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,251.29M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,280.15M SC$Cost of Material used
Fixed Property Cost     207.96M SC$Fixed Cost
Maintenance Products Used     153.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,251.29M SC$  3,272.39M SC$ 
Year to Date
Income   Cost  
3,769.37M   
   631.18M 
   2,279.34M 
   208.04M 
   153.99M 
   0.00M 
   0.00M 
3,769.37M  3,272.54M 
Last Year
Income   Cost  
49,694.37M   
   7,577.18M 
   27,375.20M 
   2,500.18M 
   1,900.30M 
   0.00M 
   0.00M 
49,694.37M  39,352.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    242,841 units    30,000    8.1    182    4,904 SC$    2,718 SC$
Carbon    159,556 tons    15,000    10.6    177    48,831 SC$    27,507 SC$
Chemicals    386,986 tons    40,000    9.7    184    3,964 SC$    2,114 SC$
Computers    271,458 systems    22,500    12.1    177    4,617 SC$    2,567 SC$
Factory Maintenance    1,674 units    173    9.7    176    992,461 SC$    558,700 SC$
Gas    252,825 units    21,000    12    176    6,826 SC$    3,816 SC$
High Tech Services    165,757 units    17,500    9.5    183    3,112 SC$    1,676 SC$
Oil    1,287,332 tons    170,000    7.6    177    3,493 SC$    1,972 SC$
Robotics    3,111 units    226    13.8    175    458,844 SC$    258,210 SC$
Services    84,391 units    17,500    4.8    184    2,303 SC$    1,238 SC$
Software    137,193 units    30,000    4.6    182    3,513 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mendaro

Back to main country page

 

Back to my home page