Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 1 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mendaro

Score 19728.00 Game Level 2 World Rank 15 President: darrellelliott87 since Jul 5283
 
Country Flag
videos
  
War Rank 316
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 136.81
Cash:    9.96T SC$ Cash Available
Profit/Loss:    34.83B SC$ Total Profit This Month
Total Assets:    49.86T SC$ Total State Assets
  
Nominal Value 212.16 USD
Population:    89,949,564 Total Population
Migration:    33  
Corporations:    83 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Papora Cattle

Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 1 5284 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.84 GC 
Located in:     The Independent State of Mendaro 
Controlled by:     The Independent State of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,458.56M SC$ 
Cash Available Now  48,082.31M SC$Corporate cash
     
Products Sold Last Year  42,575.88M SC$ 
Profit Last Year  16,523.98M SC$ 
Net Profit Last Year  5,899.06M SC$ 
Products Sold Last Month  3,596.95M SC$ 
Profit Last Month  1,413.59M SC$Profit
Net Profit Last Month  504.65M SC$Net Profit
Assets  88,958.05M SC$Corporate assets
Market Value  278,137.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,089.68M SC$Value of materials
Production Last Month  327,392.38Production for the month
Production Level Last Month  100.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,263.08M SC$ 
     
Salaries Paid  -415.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -424.08M SC$Tax payments
Profit Payment Paid  -969.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,596.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,841.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  2,781.37  SC$Share price
Earning per Share In Recent Period  49.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,458.56M SC$   
Salaries Paid     415.97M SC$Salary Cost
Raw Materials Used     1,470.50M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,458.56M SC$  2,189.67M SC$ 
Year to Date
Income   Cost  
3,596.95M   
   415.92M 
   1,464.32M 
   208.47M 
   94.65M 
   0.00M 
   0.00M 
3,596.95M  2,183.37M 
Last Year
Income   Cost  
42,575.88M   
   4,991.12M 
   17,459.35M 
   2,496.80M 
   1,104.62M 
   0.00M 
   0.00M 
42,575.88M  26,051.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,240  100,240  10,600 
Medium Level Worker  93,110  93,110  13,800 
High Level Worker  42,030  42,030  16,000 
Low Level Manager  14,755  14,755  20,000 
Medium Level Manager  9,965  9,965  26,400 
High Level Manager  3,905  3,905  33,000 
Executive  888  888  69,000 
High Tech Engineer  32,277  32,277  26,600 
High Tech Senior  7,287  7,287  42,000 
High Tech Executive  699  699  84,000 
     
Total:  305,156Number of Employees 305,156   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    490,972 tons    100,000    4.9    181    2,045 SC$    1,203 SC$
Cattle Feed    1,663,391 tons    170,000    9.8    181    5,358 SC$    2,869 SC$
Electric Power    1,912 million kwhs    450    4.2    180    721,419 SC$    392,600 SC$
Factory Maintenance    1,038 units    104    10    181    1.04M SC$    558,700 SC$
High Tech Services    50,921 units    6,000    8.5    182    3,112 SC$    1,676 SC$
Robotics    9 units    1    9.4    177    459,997 SC$    258,210 SC$
Services    98,606 units    12,500    7.9    186    2,346 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Cattle 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  325,000 
Estimated Production This Month  325,000 
Image  

Trade Strategies

Sale Strategy Start at 223% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mendaro

Back to main country page

 

Back to my home page